County Profile for Delta - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,397,967 Total Charges 176,892,737
Fixed Assets 26,348,620 Contract Allowance 101,956,755
Other Assets 17,658,481 Operating Revenue 74,935,982
Total Assets 60,405,068 Operating Expenses 78,856,467
Current Liabilities 7,808,146 Operating Margin -3,920,485
Long Term Liabilities 10,369,785 Other Income 1,734,673
Total Equity 42,227,137 Other Expense 0
Total Liabilities and Equity 60,405,068 Net Profit or Loss -2,185,812

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,609 Revenue per Bed $1,703,091 Revenue per Person $74,935,982
Net Margin per Discharge ($2,386) Net Margin per Bed ($89,102) Net Margin per Person ($3,920,485)
Net Profit per Discharge ($1,330) Net Profit per Bed ($49,678) Net Profit per Person ($2,185,812)
Net Fixed Assets per Discharge $16,037 Net Fixed Assets per Bed $598,832 Net Fixed Assets per Bed $26,348,620
Long Term Debt per Discharge $6,311 Long Term Debt per Bed $235,677 Long Term Debt per Person $10,369,785
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,197 Net Fixed Assets 1,269 Population Estimate 1,151
Total Revenue 1,121 Long Term Liabilities 1,281 Total Patient Discharges 1,276
Net Margin 2,523 Total Patient Beds 1,358
Net Profit or Loss 2,899

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,768,483 3,295,922 1.7502
31 Intensive Care Unit 2,182,182 1,607,060 1.3579
32 Coronary Care Unit 0 0
43 Nursery 291,029 281,731 1.0330
44 Skilled Nursing Care 0 0
50 Operating Room 4,200,968 13,977,128 0.3006
51 Recovery Room 1,509,423 2,162,011 0.6982
52 Labor and Delivery Room 621,013 1,118,931 0.5550

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,403,580 13 Nursing Administration 1,390,674
02,03 Captial Related - Movable Equipment 2,325,047 14 Central Services and Supply 0
04 Employee Benefits 9,115,040 15 Pharmacy 1,447,225
05 Administrative and General 5,037,009 16 Medical Records and Medical Library 721,703
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,545,821 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,210,376 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 725,321 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,921,796

County Profile for Delta - 2017